Assets |
|||||
|
in million euros |
Note |
2011 restated1 |
% |
2012 |
% |
|
Intangible assets |
8,769 |
47.5 |
8,645 |
44.3 |
|
|
Property, plant and equipment |
2,264 |
12.2 |
2,314 |
11.9 |
|
|
Other financial assets |
246 |
1.3 |
258 |
1.3 |
|
|
Income tax refund claims |
1 |
– |
1 |
– |
|
|
Other assets |
103 |
0.6 |
117 |
0.6 |
|
|
Deferred tax assets |
465 |
2.5 |
592 |
3.0 |
|
|
Non-current assets |
11,848 |
64.1 |
11,927 |
61.1 |
|
|
|
||||
|
Inventories |
1,550 |
8.4 | 1,478 |
7.6 |
|
|
Trade accounts receivable |
2,001 |
10.8 |
2,021 |
10.4 |
|
|
Other financial assets |
656 |
3.5 |
2,443 |
12.5 |
|
|
Income tax refund claims |
|
164 |
0.9 |
164 |
0.8 |
|
Other assets |
4 | 237 |
1.3 |
216 |
1.1 |
|
Cash and cash equivalents |
1,980 |
10.7 |
1,238 |
6.3 |
|
|
Assets held for sale |
9 | 51 |
0.3 |
38 |
0.2 |
|
Current assets |
|
6,639 |
35.9 |
7,598 |
38.9 |
|
|
||||
|
Total assets |
18,487 |
100.0 |
19,525 |
100.0 |
|
| |||||
Equity and liabilities | |||||
in million euros |
Note |
2011 restated1 |
% |
2012 |
% |
|
Issued capital |
438 |
2.4 |
438 |
2.2 |
|
|
Capital reserve |
652 |
3.5 |
652 |
3.4 |
|
|
Treasury shares |
–93 |
–0.5 |
–91 |
–0.5 |
|
|
Retained earnings |
8,494 |
45.9 |
9,381 |
48.0 |
|
|
Other components of equity |
–942 |
–5.1 |
–1,004 |
–5.1 |
|
|
Equity attributable to shareholders of Henkel AG & Co. KGaA |
8,549 |
46.2 |
9,376 |
48.0 |
|
|
Non-controlling interests |
121 |
0.7 |
135 |
0.7 |
|
|
Equity |
8,670 |
46.9 |
9,511 |
48.7 |
|
|
|
||||
|
Pension obligations |
998 |
5.4 |
960 |
4.9 |
|
|
Income tax provisions |
93 |
0.5 |
66 |
0.3 |
|
|
Other provisions |
394 |
2.1 |
265 |
1.4 |
|
|
Borrowings |
3,501 |
19.0 |
2,454 |
12.6 |
|
|
Other financial liabilities |
54 |
0.3 |
16 |
0.1 |
|
|
Other liabilities |
23 |
0.1 |
18 |
0.1 |
|
| Deferred tax liabilities | 481 | 2.6 |
449 |
2.3 |
|
|
Non-current liabilities |
5,544 |
30.0 |
4,228 |
21.7 |
|
|
|
||||
|
Income tax provisions |
309 |
1.7 |
189 |
1.0 |
|
|
Other provisions |
833 |
4.5 |
1,264 |
6.5 |
|
|
Borrowings |
412 |
2.2 |
1,320 |
6.7 |
|
|
Trade accounts payable |
2,411 |
13.1 |
2,647 |
13.6 |
|
|
Other financial liabilities |
84 |
0.5 |
111 |
0.6 |
|
|
Other liabilities |
207 | 1.1 |
219 |
1.1 |
|
|
Income tax liabilities |
17 |
0.1 |
27 |
0.1 |
|
|
Liabilities held for sale |
– |
– |
9 |
– |
|
| Current liabilities | 4,273 |
23.1 |
5,786 |
29.6 |
|
|
|
||||
|
Total equity and liabilities |
18,487 |
100.0 |
19,525 |
100.0 | |
|
|||||